ࡱ> ts G\pxxx Ba==!9,8X@"1Arial1Arial1Arial1Arial1Arial1 Arial1$Arial1Arial1Calibri1Calibri1Calibri1YCalibri1 YCalibri1YCalibri14YCalibri1 YCalibri1YCalibri1YCalibri1,8YCalibri18YCalibri18YCalibri1>YCalibri14YCalibri1<YCalibri1?YCalibri1h8YCambria1YCalibri1 YCalibri1YCalibri1YCalibri1YCalibri1YCalibri1YCalibri1YCalibri1YCalibri1YCalibri1YCalibri1YCalibri1YCalibri1YCalibri1YCalibri"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)"Yes";"Yes";"No""True";"True";"False""On";"On";"Off"],[$ -2]\ #,##0.00_);[Red]\([$ -2]\ #,##0.00\)B=_("$"* #,##0.000_);_("$"* \(#,##0.000\);_("$"* "-"???_);_(@_) "$"#,##0.00 "$"#,##0.000 #,##0.01,[$$-409]#,##0.00_);[Red]\([$$-409]#,##0.00\)[$$-409]#,##0.00E@_("$"* #,##0.0000_);_("$"* \(#,##0.0000\);_("$"* "-"????_);_(@_)[$$-409]#,##0.0000[$$-409]#,##0.00000                                                                      ff + ) , *      P  P         `            a>    ,  X +x7 X X \ \ +X7 ,   X  X x x | | !X "* ",* $(x  $,+|  $,)|  # (@  #,#<@  #,!<@  # (@ @  #,#<@ @  #,!<@ @  x %x* *x* $,)| #,!< x@ @  x@ @ + x@ @  |@ @  |@ @  |@ @ +  x@ @ + |@ @  |@ @ + |@ @  |@ @ +  x@ @ + ,x@ @  x@ @  ,x@ @ +  x@ @   ,x@ @ + |@ @  x@ @  |@ @  |@ @  x@ @  x@ @ + !|@ @  |@ @ + x@ @   |@ @  |@ @ 3 x@ @ 3 x@ @ 3 |@ @ 3 |@ @ 3 ,x@ @ 3 x@ @ 3 |@ @ 3 |@ @ 3 &X+ |@ @ + '|@ @  '|@ @  '|@ @ + '|@ @ +  |@ @ + !x@ @ + x@ @ + !|@ @ + |@ @ + x@  |@  |@  |@ + x@ + %x"@ @ + %|"@ @ + %|"@ @ + %|"@ @ + %|"@ @ + %x!"@ @ + ( \ x@ @ + !|@ @ + !|@ @ + x@ @  &X+ &x+ (,! ,! )!x  )!x@  x@ @  x@ @  !x@ @  x@ @ 3 *x@* %x@@ * %x@ * %x@ @ * ||h }A} \(#,##0.ef????_);_}A} \(#,##0.ef????_);_}A} \(#,##0.ef????_);_}A} \(#,##0.ef????_);_}A} \(#,##0.ef????_);_}A} \(#,##0.ef ????_);_}A} \(#,##0.L????_);_}A} \(#,##0.L????_);_}A} \(#,##0.L????_);_}A} \(#,##0.L????_);_}A} \(#,##0.L????_);_}A} \(#,##0.L ????_);_}A} \(#,##0.23????_);_}A} \(#,##0.23????_);_}A} \(#,##0.23????_);_}A} \(#,##0.23????_);_}A}  \(#,##0.23????_);_}A}! \(#,##0.23 ????_);_}A}" \(#,##0.????_);_}A}# \(#,##0.????_);_}A}$ \(#,##0.????_);_}A}% \(#,##0.????_);_}A}& \(#,##0.????_);_}A}' \(#,##0. ????_);_}A}( \(#,##0.????_);_}}) }\(#,##0.????_);_##0.  }}* \(#,##0.????_);_???##0.??? ??? ???}-}/ \(#,##0.}A}1 a\(#,##0.????_);_}A}2 \(#,##0.????_);_}A}3 \(#,##0.?????_);_}A}4 \(#,##0.23????_);_}-}5 \(#,##0.}}7 ??v\(#,##0.̙????_);_##0.  }A}8 }\(#,##0.????_);_}A}9 e\(#,##0.????_);_}x}:\(#,##0.???##  }}; ???\(#,##0.??????## ???  ??? ???}-}= \(#,##0.}U}> \(#,##0.???## }-}? \(#,##0.}}@}}A}}B}A}C \(#,##0.???}}D}}E}}F}}G}A}H \(#,##0.???}-}I \(#,##0.}}J}}K}}L}}M}}N}}O}}P}-}Q \(#,##0.}-}R \(#,##0.}}S \(#,##0.???##    }}T \(#,##0.???##    }}U \(#,##0.???##    }-}V \(#,##0.}-}W \(#,##0.}-}X \(#,##0.}-}Y \(#,##0.}-}Z \(#,##0.}-}[ \(#,##0.}}\}-}]ef#0.}A}^ f#0.ef???}A}_ f#0.???}-}` f#0.}}a}-}b4#0.}}c}}d}}e}-}f4#0.}-}g4#0.}}h}-}i4#0.}}j}-}k4#0.}-}l4#0.}}m}}n}-}o4#0.}}p}-}q4#0.}}r}}s}}t}}u}}v}-}w4#0.}}x}-}y4#0.}}z}}{}-}|#0.}-}}#0.}-}~#0.}-}#0.}-}#0.}-}#0.}-}#0.}-}#0.}-}#0.}-}4#0.}-}4#0.}}}}}-}4#0.}-}4#0.}-}4#0.}-}f#0.}-}f#0.}-}f#0.}-}f#0.}}}}}}}-}4#0.}-}4#0.}-}#0.}-}#0.}-}#0.}-}4#0.}-}4#0.}-}4#0.}}}}}-}4#0.}-}4#0.}-}f#0.}}}-}#0.}-}4#0.}-} #0.}-} #0.}-} #0.}-} #0.}}}}}}}-}#0.}A} #0.ef???}-}ef#0.}-}ef#0.}-}ef#0. 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text %0 : Followed Hyperlink 1Good;Good  a%2 Heading 1G Heading 1 I}%O3 Heading 2G Heading 2 I}%?4 Heading 3G Heading 3 I}%235 Heading 49 Heading 4 I}%6( Hyperlink 7InputuInput ̙ ??v% 8 Linked CellK Linked Cell }% 9NeutralANeutral  e%"Normal :Noteb Note   ;OutputwOutput  ???%????????? ???<$Percent =Title1Title I}% >TotalMTotal %OO? Warning Text? Warning Text %XTableStyleMedium9PivotStyleLight16KweHj RލPX ddarcie - Personal ViewSmCbFx0̍qX dAstrid Klopsch - Personal ViewSJz@b1.X dEileen Brewer - Personal ViewK3UKRG2n3M.n.v>G2n3MPNG  IHDR8S ;GtEXtSoftwareAdobe ImageReadyqe<(iTXtXML:com.adobe.xmp ~ *IDATx]EMHFDD2wfAD%DD (zzwz HS11 "I%;mLl@}^WXd,Yd%K,Ydɒ% p,YdΒ%KpXd)%3\ |s]N:gSXd)Gb;%ߢ1s~|FdR>\YJ x  ?|F۬gɒRUCX:%$u{NhXrӈ˿5ghYd)q'UbIfV]c(H+ PV}(`UƼgΒ%Ky0x"jh&i8dp7µ%? NjxePgmp,Y ܸ0H[ ^ 0s>M,HoDwB\]mXՒ%KIYK3+f+pmWOst/8RZ[K@)OZd@Yb^ĶW<2k Xc(qմ\u5kΒ%K%ԵOłZho[ nk=O6(\Y,YT"~nz:)AVX{2?x8_Jt ͌'Y?8K,JbN?sK$>\ 9Ǎ,Yd)VZ8Q z7b:p+.:!_Opϖx7PUԧg-+d}ZL}Œ#x=?jTj2J+Uw`ff<wq~-v68u:^ nHSדM}'N]M(oVqv;ҙS&=h{B]yܯ{3^/]Hꂙ^|%/\~yY ւBUQfr-px# nn\]vwVGW \3+@kԐҶ ЛG?"߷J l2q,hAe *ϰ=!~1~fRݜ[7nKu[\6T*(hk[' L[|HhgE9rW 7?G 3̙w9<ef\G.B z |6u98\:.Ap-dsvʗ.@e}oy-9""MtZS7 \EF"m{_2 RV=/tgKh"58g)80]^۟E78ֱK݉cxI}u\(:xsr ڂ4 i=2iX*0699f9wmsB iF\^Pj7*ϯQ$~؎%ar$PTf?5Q _O?f^6/Uꊴ|u1TuT>o9'd/@7x-絛"s7mV,H'Cef_zF W-711& R:_ƍ0oF\}} 7`r? )q?g)BA7sWQ30µ#RKHgBge(1K},{,LZzTu|@F^'GX_%uFG՝$5x.pKU9j?W& yb7m I}Wz<_)g\]8#o98DL[^i{?yVPs& &JUYj-fb8O%ж0 שʒvjH|yEma"4A ཌg}?!HuZ%Qs!ǰ|6$mUT p Fn85sޥU.Czk (Dz3Jue[(`Ijh}4?ʍF](z[H@:X+W+i]eIԻ TUgIչ?TU݋26=jt*!%Ea/C2D DŽk-2^ *\ڄ2 DjIeO9uWXV䥺ƭ{J܅dWNЖNineP o)R c0XlsQNbE}3ӶU(,wy֖Rk_:!agwN8@rF:cbBʸKeT4~Ž -656.t}P0WKH1o0ӎB Eڬ8q{,5 }yCP>q![ L_uBRn޲z.s.^5>HG#m*, R_ 5nw==@ J#}ihNuB.9?tB^'&Y0es7CU+A~YHA:P%y{F*+F"@sķ#oGԹʧdaʨz:d3W)@O94 _ |_qu T>i|ͩMSjb:2/CnD>N:`=U|XB~MpB+|iҦ2跞S6}[I@כv+7mmwh ERJg nHGh0=In%}P+^m|.qfh q~ :Nײ的{gLp0:dln Qi_I5i5:CeTM:LpJ5sp857/g&" ܓ€ە^Lp[D^gSC[zX8hB e>&1U& ?> ǵKQ'oߦC/H6#eq9*Uiz8i72\h&ׅ L׉H 1(#/v@ع.(e:_tebR%sSa J<ՖNP"# ՚\` f׹=!Nour>i/}2 og3BOfH:m1:Gy^\\6ô{KكDJF*41x7K]\_D{dUQ-C9yP7U,pv*F\(y$v&xzGCGO94/Sf,ϐDpMD8\{ѕ<6q7EHe$ 6ݍ4MzgIk 3ٯ'|~Uǹ Cȱ[? ڭ]2Ƈ XiֹeQLJb3bTOM(Q_bTc7lθ\t0}Ys}n P::M6j6"cŅ(/׶K%3}]:bQzXIT99ߚnnJ'8J)'̗H@~1Awޯ\";[ 觔3:su{GM4W1"Q>Y%4i|4 E%ѹ6M7C )&)W &D< u=`:_ץΕ{d屘j: H{CUJ&y?c Q۩fi!'Qw~#&VȰ6b0\0V]6 Z󛭒P,{x"x*5ҶDgƠ;2CώӇM7z\iN - )$+1p|?Sm5;Y,pn Qٹ_#$5j6xZgv]88V9=Fko# 㼢%v7m?Jr=F]ɿcF z p[HcOrٟJKK%:RW*9$Yp];u 8Ot!%7;:ꧾ8?[/\/X{Y~ᩓuVs´;M&hč+|ʚ#7_|] f&k> i|#hHQ&ķJSM\.0omXޕ[46|/F;s8q=?TU l`쫠QM?1w6ZF)-Hee$0TЖUA/ҾWW7?y|@pTB?qaT?18W֓o2-d+osFV0x+77\IUpx4pkR2;8i>R:5\7ӁA:d')DBͰ~-ǀbX=1 B|6 ~N.dxwr"\=9;L!}Ĩp $IɬΞy{ǃ+\|~:$&d5?a3ΑFjUbRNz+%{IcKXi5k9bub fF0`Y\$#*7?!˔p^8է%&*A*;)~>{hϪ/!mYL%7Q/5gK <|;9+G MߧW/a;Ҕqw$e^77,Dv}d064k-MgƜD8fjB .45𘸞½;;&9s"QҷWkUJ!t߸or;b(T6)cz]G-hl˛>m 4Rߥ$.NG[,σ89ې%Fm')P<WLf)FqvO: yl ;rh$͕vHҾg e}au4&͉"qR~~煵=<ލoki,m9de" }ظ@רΝw_}V^ gq!$xF?JlP 0ȚG>{T>8}&ОiKs0)ۆS-/qX r6LUB,VRsS?5K\TWRWiKoKIT\O.\>Sw(IMHfaQ_hdz]N .ڐfc 莵Hkw`G_>Vt~q8P"#5PK:&%3nv؃)Fж]R=idp 0/YtDKK qLҡ`V#=%lٻN^[DQWOMFk+$Zo!=?!G JTu4[a zءdRQ _ozy鿛ukA2tj>HENrCI,Cơ ?XMtA0>dr.b`f1Q`ӨxS.f,l{i'2Z}$g%1q?H/ `.ƵՇ v2tk;!g^> F(qq=k@!qJ*#_EC$., Z|oudn?3^)ւ-Y5;za\1ueGK . yg{# dJ^kl݄ x7Jjw)N3nu6f<˽w3V*zc /0qy 5{N?p#-]0 -/Ր/{vf ,);J5;Qov/V0Qgs];vNߩ 'JnD[32~׷zTTʼn6Zw8x_M1 ?.N`0̉Zǐ\z‰:8'g|hu}lN110E{ TN<#nE+qAP72eKjTIG0cWe rwRwpW S;# S'p.0[Il*=3{e@;<-pp#Vq~0S-AzZN?Fˈ:h 6%CRk9R$D[*wI p>} NF`Zq%zuVV!pXJWH>]Ŕ w|Y61SgyEs3aR$;,@do#W#a|_\k.U[)7]2ҷE;f{t~#[=IDDbGI#=8_g䭠k[*`/Tl.~7U_r{%KJ1LHO~a[7 ̕\p)aIiN;3A] w]dwѡw#Q m;wi益ISM$=df%.Hpc1^l# Fu6ir]9ge(kA+`0KrQ')NJN*>h멝7\IP 1\#TdT9\"PJ7W8>S)]nJT_h_;tsҹ0URSfL y^~7iAWh0sesxO`qoKZ:/wvRZ+zT{}.5zlx뤂8RI3ˈ DFP}š.&1d\.Q5GGt(S46ic\+7 h 6F#|߲CY}(y7w/E"Dž8-kv+v =?H*!iɨh2-_ewlm T̐ 'yZ%vʸ*tƳח# tN5-$՞c(5Z(rq$Ei۝І$rR|-dd@)\Q º Tśw.6pz <t4W:IyŐ@W2\pd.H&K,Y:%K,Ydɒ8K,Ygɒ%KK`%grIENDB`3 A@@  KFEstimated SubtotalCategoryEstimated Cost per UnitEstimated QuantitySpeaker ExpensesMeeting Setup Program ExpensesMeal - BreakfastOther Expenses RegistrationMeal - Lunch(s)Meal - Break(s)GrantsExhibits PromotionalCompanyMonetary Amount or In-Kind TypeExample: Company XExample: Company YIn-KindDUR-E; DIS-NonBio0American College of Allergy, Asthma & ImmunologyBudget TemplateActivity TitleTotal for Educational GrantsUsed for (List by Amount) Q$15,000 - AV; $15,000 Food/Beverage Final BudgetEducational GrantsFinal QuantityFinal Cost per UnitFinal SubtotalsEstimated BudgetMeeting Setup Expenses TotalSpeaker Expenses TotalProgram Expenses TotalBreakfast Expense TotalBreaks Expense TotalLunch Expense TotalOther Expenses Total Explanation ExplanationMeeting Date(s)Estimated Total:Final Reconciliation Total: ! Audio/Visual System  ! Chair/Moderator Fees! Speaker/Faculty Fees$! Speaker Airfare (round trip coach)! Speaker Lodging! Speaker Ground Transportation! Printing/Production ! Accreditation Fee%! Shipping/Handling Meeting Materials! Food - Buffet! Food ! Staff Airfare ! Staff Lodging ! Staff Ground Transporation ! Staff Meeting FeeVenue (name & location)Your Organization's Name Meeting Room! Speaker Meals ! Staff Meals#! Invitation/Brochure ($ per piece)*! Badges/Tent Cards/Lanyards ($ per piece).! Meeting Supplies (pens, paper, etc.) ($ amt),! Blast emails, postcards - sent out ($ amt)Final Budget (reconciled)J} ~~od2cc\B G IȖ  dMbP?_*+%&?'?(?)?MFColor Canon(h ߁ odXLetterCanonlL` &Canon iR-ADV C5250/5255 UFR IIddd      d d d d dd    dd@@d  d  d dd d"eddd      !"#$%&'()*+,-./0123456789:;<=>?@ABCd"    @  !"#$%&'()*+,-d.d/d0123456789:;<=>?@ABCDEFGHIJKLMNO"d     d !"#$%&d!dddd!      d dd@8 o 22= o 22= Xdd Arial\CNZSRGBC.ICC\CNZSRGBC.ICC\CNZSRGBC.ICCCONFIDENTIALCONFIDENTIALHArialDefault SettingsX d     #$%&"@,,??&U} $)B} $ F}  G} G} G}  G} m G}  G} } IB} $ B} B} B} B} $ BttI;;@@DDDEDD  D  D D D DDD D D D D E D D E D D D J J J J J@  @ @ @@AA@@@@A@ C @BBB C= @BBB C* @BBB C< @BBB BFGGGGGGBB P   B     (    ) B  E c- de~ e efffg c> de~ e efffg ! |# | % B |||# | %  } adhhhiiibE c. dj%jDDjkkkg c/ dj%jHDDjkkkg c0 dj%jDDjkkkg c? dj%jDDjkkkg c1 dj%jDDjkkkg c2 dj%jDDjkkkgD ~" # % # %} adhhhiiib c3 dj%jDDjkkklD cB dj%jDDjkkkl cA dj%jDDjkkkl cC dj%jDDjkkkl cD dj%jDDjkkkbD c4 dj%j)DDjkkkbD c5 dj%j DDjkkkbD ~# #1 % #! % }D cdmjmkkkbD D l44 2222 J*>>*YYYYY[([YYY[[[ J! J" J# J$ J% J& J' J( ) * M+ M, M- M. M/ M0 1 @2 @3 4 5 6 7 9 : ; < = > ?  n6 dj! j! D D  jkkkgEEEE !~$ !#!' %  !#!$ % !DDDD "c "pjjjkkkoK #n7 #dj!#j$ D#D##jkkkqK $~% $#$. %## $#$' %## $K %c %pjjjkkkoK &n7 &dj~ &j&jkkkqK '~& '#'  %&& '#'/ %&& 'K (c(rjjjkkkoKJJJ )c8 )rj)j)). LL)jkkkoDDDD *c9 *rj*j+)*jkkkoDDDD +c: +rj+j,)+jkkkoKJJJ ,s; ,rj,j ),jkkkoKJJJ -@ -rj-j#)-jkkkoKJJJ .stu.j*).ukkkKJJJ /' /#/ %).m /#/1 %)./~BBBB 0stuvuwwwb 1 1+C1-D DDD!D$D'D/ 1xy 1,C1/-D DDD!D$D'D/1 2MMMM 3zs 3u ~ 3u 3uy 3y ~ 3y3MMMM 4 4{ ~ 4u 4{y 4 ~ 4y4MMMM 5 5u~ 5u 5uy 5y~ 5y5MMMM 6st 6u ~ 6u 6uy 6y ~ 6y6MMMM 7\NOOOOOOL\\\\ 9M :E :] ; ;^ <Q <Q <R<R =S~ =TL@ =U=_ >S >T >U>_?VWX`B X]*W*@0pWWWWK$hhhh$ 444@ABCDEFGH@YZ[`AYZ[`BYZ[`CYZ[`DYZ[`EYZ[`FYZ[`GYZ[` HH#HI- %?G"" HII(    J}kA??Picture 12Y]&`>@<ddA    ===r5511 44;;::       7b(b(//ggD 2;2#Astrid Oh+'0HPht Barbara KingxxxMicrosoft Excel@P@Zǎ@gYG՜.+,D՜.+,P  PXl t|  Microsoft  Budget Plan'Budget Plan'!Print_Area  Worksheets Named RangesX 8@ _TemplateIDTC011507371033  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ\]^_`abdefghijlmnopqruRoot Entry FWorkbook^Revision Log[SummaryInformation(cDocumentSummaryInformation8k